| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 992 € | - | - | - | - | - | - | 30 922 € | 4070 € | 8405 € | 3951 € | 0 € | 829 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9115 € | 250 € | -9365 € | - | 0 € | -9365 € |
| 2023 | 13 573 € | - | - | - | - | - | - | 4356 € | 9217 € | 4833 € | 2315 € | 80 € | 143 € | 0 € | 0 € | 0 € | - | 168 € | - | - | 1838 € | 0 € | 1838 € | - | 0 € | 1838 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 777 € | 0 € | 799 € | 2736 € | 16 312 € | 0 € | 0 € | 4465 € | 4465 € | 20 777 € | - | 21 213 € | 0 € | 0 € | -436 € | 20 777 € | 20 777 € |
| 2023 | 9451 € | 0 € | 1706 € | 0 € | 11 157 € | 0 € | 0 € | 2813 € | 2813 € | 13 970 € | - | 4042 € | 0 € | 0 € | 9928 € | 13 970 € | 13 970 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6040 € | 98.0% | 1740 € | 2850 € | 20% |
| 2023 | 3050 € | 16.7% | 700 € | 1040 € | 20% |
| 2022 | 3660 € | - | 570 € | 890 € | 2 |