| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 26 781 € | - | - | - | - | - | - | 26 233 € | 548 € | 0 € | 310 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 238 € | 0 € | 238 € | - | 0 € | 238 € |
| 2024 | 25 623 € | - | - | - | - | - | - | 22 345 € | 3278 € | 0 € | 334 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2944 € | 0 € | 2944 € | - | 0 € | 2944 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 183 € | 0 € | 0 € | 5326 € | 5509 € | 0 € | 0 € | 0 € | 0 € | 5509 € | - | 5670 € | 0 € | 0 € | -161 € | 5509 € | 5509 € |
| 2024 | 386 € | 0 € | 0 € | 5326 € | 5712 € | 0 € | 0 € | 0 € | 0 € | 5712 € | - | 6110 € | 0 € | 0 € | -398 € | 5712 € | 5712 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2950 € | 3.5% | 430 € | 2520 € | 10% |
| 2023 | 2850 € | 25.6% | 240 € | 2610 € | 10% |
| 2022 | 2270 € | - | 200 € | 2060 € | 1 |