| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 77 499 € | - | - | - | - | - | - | 15 466 € | 62 033 € | 0 € | 40 156 € | 3739 € | 2596 € | 0 € | 0 € | 39 € | - | 32 € | - | - | 23 027 € | 0 € | 23 027 € | - | 0 € | 23 027 € |
| 2024 | 81 072 € | - | - | - | - | - | - | 47 763 € | 33 309 € | 0 € | 41 452 € | 3986 € | 496 € | 0 € | 0 € | 347 € | - | 77 € | - | - | -4383 € | 0 € | -4383 € | - | 0 € | -4383 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 74 271 € | 0 € | 93 245 € | 6277 € | 173 793 € | 0 € | 0 € | 1557 € | 1557 € | 175 350 € | - | 59 043 € | 0 € | 0 € | 116 307 € | 175 350 € | 175 350 € |
| 2024 | 17 749 € | 0 € | 89 635 € | 6909 € | 114 293 € | 0 € | 0 € | 7420 € | 7420 € | 121 713 € | - | 28 433 € | 0 € | 0 € | 93 280 € | 121 713 € | 121 713 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 580 € | 29.8% | 3360 € | 11 890 € | 4+33% |
| 2023 | 11 230 € | 17.7% | 3770 € | 11 970 € | 3+50% |
| 2022 | 13 640 € | - | 1330 € | 6710 € | 2 |