| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 161 757 € | - | - | - | - | - | - | 154 792 € | 6965 € | 41 571 € | 22 196 € | 1203 € | 2158 € | 0 € | 0 € | 0 € | - | 20 351 € | - | - | -78 108 € | 0 € | -78 108 € | - | 0 € | -78 108 € |
| 2023 | 174 927 € | - | - | - | - | - | - | 158 405 € | 16 522 € | 18 445 € | 21 905 € | 0 € | 11 011 € | 0 € | 0 € | 0 € | - | 16 122 € | - | - | -50 961 € | 0 € | -50 961 € | - | 0 € | -50 961 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1242 € | 0 € | 5515 € | 14 839 € | 21 596 € | 0 € | 42 105 € | 6504 € | 48 609 € | 70 205 € | - | 247 612 € | 0 € | 0 € | -177 407 € | 70 205 € | 70 205 € |
| 2023 | 718 € | 0 € | 7817 € | 36 078 € | 44 613 € | 0 € | 42 105 € | 8672 € | 50 777 € | 95 390 € | - | 194 689 € | 0 € | 0 € | -99 299 € | 95 390 € | 95 390 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 630 € | 1.8% | 6340 € | 12 570 € | 60% |
| 2023 | 20 000 € | 79.7% | 6800 € | 13 630 € | 6+20% |
| 2022 | 11 130 € | - | 5130 € | 7400 € | 5 |