| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4143 € | - | - | - | - | - | - | 1042 € | 3101 € | 0 € | 3075 € | 1 € | 329 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -302 € | 0 € | -302 € | - | 0 € | -302 € |
| 2023 | 19 329 € | - | - | - | - | - | - | 18 503 € | 826 € | 0 € | 4194 € | 1157 € | 674 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2885 € | 0 € | -2885 € | - | 0 € | -2885 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 338 € | 0 € | 3456 € | 11 315 € | 15 109 € | 0 € | 0 € | 27 € | 27 € | 15 136 € | - | 8597 € | 0 € | 0 € | 6539 € | 15 136 € | 15 136 € |
| 2023 | 6644 € | 0 € | 4189 € | 9832 € | 20 665 € | 0 € | 0 € | 242 € | 242 € | 20 907 € | - | 11 687 € | 0 € | 0 € | 9220 € | 20 907 € | 20 907 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4250 € | 20.4% | 640 € | 1210 € | 20% |
| 2023 | 3530 € | 15.3% | 520 € | 850 € | 20% |
| 2022 | 4170 € | - | 850 € | 1230 € | 2 |