| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 173 997 € | - | - | - | - | - | - | 216 329 € | -42 332 € | 3340 € | 4902 € | 550 € | 16 082 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -66 106 € | 0 € | -66 106 € | - | 0 € | -66 106 € |
| 2023 | 300 901 € | - | - | - | - | - | - | 246 921 € | 53 980 € | 3745 € | 4012 € | 261 € | 492 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 992 € | 3 € | 45 989 € | - | 0 € | 45 989 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 531 € | 0 € | 36 999 € | 4755 € | 56 285 € | 0 € | 0 € | 74 804 € | 74 804 € | 131 089 € | - | 6482 € | 0 € | 0 € | 124 607 € | 131 089 € | 131 089 € |
| 2023 | 61 671 € | 0 € | 41 902 € | 3787 € | 107 360 € | 0 € | 0 € | 88 683 € | 88 683 € | 196 043 € | - | 5330 € | 0 € | 0 € | 190 713 € | 196 043 € | 196 043 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -10 060 € | 46.0% | 4290 € | 15 710 € | 30% |
| 2023 | -18 630 € | 32.9% | 1160 € | 9400 € | 30% |
| 2022 | -14 020 € | - | 4810 € | 7380 € | 3 |