| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2347 € | - | - | - | - | - | - | 2020 € | 327 € | 0 € | 406 € | 1 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -78 € | 0 € | -78 € | - | 0 € | -78 € |
| 2024 | 4207 € | - | - | - | - | - | - | 3740 € | 467 € | 70 € | 557 € | 7 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -153 € | 0 € | -153 € | - | 0 € | -153 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 199 € | 0 € | 6 € | 697 € | 902 € | 0 € | 0 € | 0 € | 0 € | 902 € | - | 0 € | 0 € | 0 € | 902 € | 902 € | - |
| 2024 | 290 € | 0 € | 102 € | 642 € | 1034 € | 0 € | 0 € | 0 € | 0 € | 1034 € | - | 53 € | 0 € | 0 € | 981 € | 1034 € | 1034 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 970 € | 7.6% | 310 € | 510 € | 10% |
| 2023 | 1050 € | 12.5% | 220 € | 230 € | 10% |
| 2022 | 1200 € | - | 370 € | 730 € | 1 |