| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 111 303 € | - | - | - | - | - | - | 0 € | 111 303 € | 41 884 € | 46 006 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 413 € | 0 € | 23 413 € | - | 0 € | 23 413 € |
| 2024 | 67 097 € | - | - | - | - | - | - | 0 € | 67 097 € | 26 609 € | 43 939 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3451 € | 0 € | -3451 € | - | 0 € | -3451 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 29 577 € | 0 € | 2543 € | 1500 € | 33 620 € | 0 € | 10 € | 6234 € | 6244 € | 39 864 € | - | 8916 € | 1000 € | 0 € | 29 948 € | 39 864 € | 39 864 € |
| 2024 | 15 668 € | 0 € | 2833 € | 0 € | 18 501 € | 0 € | 19 € | 4841 € | 4860 € | 23 361 € | - | 5576 € | 0 € | 0 € | 17 785 € | 23 361 € | 23 361 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 340 € | 199.0% | 3780 € | 11 380 € | 3+50% |
| 2023 | 10 480 € | 60.5% | 1330 € | 3710 € | 20% |
| 2022 | 6530 € | - | 1830 € | 4690 € | 2 |