| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 650 € | - | - | - | - | - | - | 0 € | 650 € | 0 € | 93 € | 0 € | 339 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 218 € | 50 € | 168 € | - | 0 € | 168 € |
| 2024 | 251 € | - | - | - | - | - | - | 0 € | 251 € | 0 € | 95 € | 0 € | 330 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -174 € | 50 € | -224 € | - | 0 € | -224 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 565 € | 0 € | 0 € | 0 € | 565 € | 0 € | 0 € | 3790 € | 3790 € | 4355 € | - | 50 € | 5938 € | 0 € | -1633 € | 4355 € | 4355 € |
| 2024 | 111 € | 0 € | 136 € | 0 € | 247 € | 0 € | 0 € | 3790 € | 3790 € | 4037 € | - | 48 € | 5790 € | 0 € | -1801 € | 4037 € | 4037 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 120 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 110 € | - | 0 € | 0 € | - |