SIA "FITNESS FACTORY" — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2024	1 595 734 €	-	-	-	-	-	-	1 154 799 €	440 935 €	83 701 €	10 864 €	1144 €	34 €	0 €	0 €	0 €	-	0 €	-	-	347 480 €	0 €	347 480 €	-	0 €	347 480 €
2023	761 465 €	-	-	-	-	-	-	484 751 €	276 714 €	69 221 €	5426 €	280 €	329 €	0 €	0 €	0 €	-	0 €	-	-	202 018 €	0 €	202 018 €	-	0 €	202 018 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2024	501 848 €	0 €	4816 €	251 620 €	758 284 €	0 €	0 €	3577 €	3577 €	761 861 €	-	59 285 €	0 €	0 €	702 576 €	761 861 €	761 861 €
2023	137 170 €	0 €	3151 €	251 754 €	392 075 €	0 €	0 €	5209 €	5209 €	397 284 €	-	42 188 €	0 €	0 €	355 096 €	397 284 €	397 284 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2024	Not available
2023	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	309 980 €	100.4%	14 220 €	33 980 €	8+14%
2023	154 690 €	37.1%	9070 €	25 080 €	70%
2022	112 860 €	-	5790 €	16 980 €	7