| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 702 € | - | - | - | - | - | - | 10 535 € | 4167 € | 0 € | 979 € | 259 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3447 € | 153 € | 3294 € | - | 0 € | 3294 € |
| 2024 | 15 818 € | - | - | - | - | - | - | 14 725 € | 1093 € | 0 € | 654 € | 0 € | 44 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 395 € | 329 € | 66 € | - | 0 € | 66 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5990 € | 0 € | 9280 € | 0 € | 15 270 € | 0 € | 0 € | 83 € | 83 € | 15 353 € | - | 492 € | 0 € | 0 € | 14 861 € | 15 353 € | 15 353 € |
| 2024 | 2412 € | 0 € | 1250 € | 0 € | 3662 € | 0 € | 0 € | 348 € | 348 € | 4010 € | - | 833 € | 0 € | 0 € | 3177 € | 4010 € | 4010 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 990 € | 31.3% | 0 € | 0 € | 10% |
| 2023 | 1440 € | 20.0% | 0 € | 0 € | 10% |
| 2022 | 1200 € | - | 0 € | 0 € | 1 |