| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 100 435 € | - | - | - | - | - | - | 51 863 € | 48 572 € | 57 445 € | 11 379 € | 10 € | 1518 € | 0 € | 0 € | 81 € | - | 0 € | - | - | -21 679 € | 237 € | -21 916 € | - | 0 € | -21 916 € |
| 2023 | 104 600 € | - | - | - | - | - | - | 45 316 € | 59 284 € | 41 557 € | 7140 € | 174 € | 49 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 712 € | 15 € | 10 697 € | - | 0 € | 10 697 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 943 € | 0 € | 6052 € | 248 € | 22 243 € | 12 533 € | 0 € | 2393 € | 14 926 € | 37 169 € | - | 16 824 € | 0 € | 0 € | 20 345 € | 37 169 € | 37 169 € |
| 2023 | 33 674 € | 0 € | 4323 € | 171 € | 38 168 € | 0 € | 0 € | 5238 € | 5238 € | 43 406 € | - | 1145 € | 0 € | 0 € | 42 261 € | 43 406 € | 43 406 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6410 € | 24.6% | 3080 € | 5690 € | 20% |
| 2023 | 8500 € | 54.5% | 3020 € | 5280 € | 20% |
| 2022 | 5500 € | - | 2390 € | 4430 € | 2 |