| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 201 205 € | - | - | - | - | - | - | 227 645 € | -26 440 € | 3481 € | 3598 € | 42 000 € | 5133 € | 0 € | 0 € | 16 € | - | 765 € | - | - | 2599 € | 0 € | 2599 € | - | 0 € | 2599 € |
| 2024 | 168 295 € | - | - | - | - | - | - | 127 449 € | 40 846 € | 24 390 € | 3515 € | 0 € | 6221 € | 0 € | 0 € | 0 € | - | 4314 € | - | - | 2406 € | 0 € | 2406 € | - | 0 € | 2406 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 24 798 € | 0 € | 7303 € | 85 € | 32 186 € | 0 € | 0 € | 81 843 € | 81 843 € | 114 029 € | - | 82 305 € | 0 € | 0 € | 31 724 € | 114 029 € | 114 029 € |
| 2024 | 8556 € | 0 € | 21 447 € | 3943 € | 33 946 € | 0 € | 0 € | 124 309 € | 124 309 € | 158 255 € | - | 71 474 € | 57 656 € | 0 € | 29 125 € | 158 255 € | 158 255 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -330 € | 79.4% | 6280 € | 14 880 € | 5+25% |
| 2023 | -1600 € | 86.8% | 2790 € | 9260 € | 4+33% |
| 2022 | -12 120 € | - | 1250 € | 5420 € | 3 |