| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 15 616 € | -15 616 € | 0 € | 2679 € | 146 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 149 € | 0 € | -18 149 € | - | 0 € | -18 149 € |
| 2023 | 78 993 € | - | - | - | - | - | - | 79 227 € | -234 € | 0 € | 11 878 € | 399 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 713 € | 0 € | -11 713 € | - | 0 € | -11 713 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9679 € | 0 € | 5806 € | 0 € | 15 485 € | 0 € | 0 € | 312 881 € | 312 881 € | 328 366 € | - | 315 834 € | 0 € | 0 € | 12 532 € | 328 366 € | 328 366 € |
| 2023 | 361 € | 0 € | 3196 € | 0 € | 3557 € | 0 € | 0 € | 198 995 € | 198 995 € | 202 552 € | - | 171 871 € | 0 € | 0 € | 30 681 € | 202 552 € | 202 552 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -11 000 € | 118.3% | 290 € | 470 € | 2-33% |
| 2023 | -5040 € | 209.2% | 1640 € | 2610 € | 3+50% |
| 2022 | -1630 € | - | 330 € | 540 € | 2 |