| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1438 € | - | - | - | - | - | - | 2251 € | -813 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -813 € | 50 € | -863 € | - | 0 € | -863 € |
| 2023 | 764 € | - | - | - | - | - | - | 3897 € | -3133 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3133 € | 50 € | -3183 € | - | 0 € | -3183 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 902 € | 0 € | 12 € | 0 € | 914 € | 0 € | 0 € | 16 768 € | 16 768 € | 17 682 € | - | 36 929 € | 0 € | 0 € | -19 247 € | 17 682 € | 17 682 € |
| 2023 | 921 € | 0 € | 14 173 € | 0 € | 15 094 € | 0 € | 0 € | 0 € | 0 € | 15 094 € | - | 33 478 € | 0 € | 0 € | -18 384 € | 15 094 € | 15 094 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -90 € | 25.0% | 0 € | 0 € | 10% |
| 2023 | -120 € | 79.3% | 0 € | 0 € | 10% |
| 2022 | -580 € | - | 0 € | 0 € | 1 |