| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 146 690 € | - | - | - | - | - | - | 181 881 € | -35 191 € | 12 486 € | 3412 € | 10 € | 529 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -51 608 € | 0 € | -51 608 € | - | 0 € | -51 608 € |
| 2023 | 385 658 € | - | - | - | - | - | - | 362 163 € | 23 495 € | 16 710 € | 4318 € | 0 € | 306 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2161 € | 0 € | 2161 € | - | 0 € | 2161 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 042 € | 0 € | 543 € | 0 € | 23 585 € | 0 € | 0 € | 168 663 € | 168 663 € | 192 248 € | - | 6668 € | 18 748 € | 0 € | 166 832 € | 192 248 € | 192 248 € |
| 2023 | 88 643 € | 0 € | 1355 € | 0 € | 89 998 € | 0 € | 0 € | 148 982 € | 148 982 € | 238 980 € | - | 1817 € | 18 748 € | 0 € | 218 415 € | 238 980 € | 238 980 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 450 € | 97.0% | 7420 € | 5130 € | 10% |
| 2023 | 15 080 € | 14.2% | 16 860 € | 5220 € | 10% |
| 2022 | 17 580 € | - | 20 530 € | 4520 € | 1 |