| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 318 501 € | - | - | - | - | - | - | 284 361 € | 34 140 € | 0 € | 2710 € | 0 € | 1480 € | 0 € | 0 € | 0 € | - | 10 058 € | - | - | 19 892 € | 20 € | 19 872 € | - | 0 € | 19 872 € |
| 2023 | 213 432 € | - | - | - | - | - | - | 188 234 € | 25 198 € | 0 € | 2696 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2016 € | - | - | 20 486 € | 0 € | 20 486 € | - | 0 € | 20 486 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 49 106 € | 0 € | 9555 € | 685 € | 59 346 € | 0 € | 0 € | 146 973 € | 146 973 € | 206 319 € | - | 78 170 € | 67 697 € | 0 € | 60 452 € | 206 319 € | 206 319 € |
| 2023 | 49 855 € | 0 € | 5723 € | 538 € | 56 116 € | 0 € | 0 € | 10 136 € | 10 136 € | 66 252 € | - | 10 520 € | 15 152 € | 0 € | 40 580 € | 66 252 € | 66 252 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -41 990 € | 386.0% | 5360 € | 11 300 € | 3+50% |
| 2023 | -8640 € | 21.8% | 2720 € | 6160 € | 20% |
| 2022 | -11 050 € | - | 3860 € | 5830 € | 2 |