| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 40 727 € | - | - | - | - | - | - | 73 578 € | -32 851 € | 0 € | 9156 € | 50 000 € | 946 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7047 € | 237 € | 6810 € | - | 0 € | 6810 € |
| 2021 | 45 698 € | - | - | - | - | - | - | 72 333 € | -26 635 € | 0 € | 15 750 € | 25 000 € | 425 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 810 € | 103 € | -17 913 € | - | 0 € | -17 913 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 106 € | 0 € | 0 € | 5540 € | 5646 € | 0 € | 0 € | 0 € | 0 € | 5646 € | - | 35 871 € | 11 307 € | 0 € | -41 532 € | 5646 € | 5646 € |
| 2021 | 38 € | 0 € | 0 € | 4486 € | 4524 € | 0 € | 0 € | 0 € | 0 € | 4524 € | - | 30 191 € | 22 675 € | 0 € | -48 342 € | 4524 € | 4524 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2023 | 1990 € | 14.2% | 1460 € | 810 € | 1-67% |
| 2022 | 2320 € | - | 0 € | 2430 € | 3 |