| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 221 901 € | - | - | - | - | - | - | 162 209 € | 59 692 € | 28 928 € | 10 923 € | 946 € | 12 597 € | 0 € | 0 € | 0 € | - | 2033 € | - | - | 6157 € | 375 € | 5782 € | - | 0 € | 5782 € |
| 2023 | 177 406 € | - | - | - | - | - | - | 138 751 € | 38 655 € | 27 839 € | 6178 € | 413 € | 6330 € | 0 € | 0 € | 0 € | - | 1578 € | - | - | -2857 € | 271 € | -3128 € | - | 0 € | -3128 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 040 € | 0 € | 18 803 € | 1 € | 28 844 € | 0 € | 0 € | 27 742 € | 27 742 € | 56 586 € | - | 12 025 € | 16 347 € | 0 € | 28 214 € | 56 586 € | 56 586 € |
| 2023 | 10 089 € | 0 € | 9800 € | 3 € | 19 892 € | 0 € | 0 € | 35 659 € | 35 659 € | 55 551 € | - | 15 272 € | 16 347 € | 0 € | 23 932 € | 55 551 € | 55 551 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 380 € | 77.3% | 13 030 € | 17 900 € | 7+17% |
| 2023 | 25 030 € | 101.5% | 10 020 € | 13 830 € | 6+100% |
| 2022 | 12 420 € | - | 7290 € | 5310 € | 3 |