| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 260 845 € | - | - | - | - | - | - | 224 182 € | 36 663 € | 0 € | 3388 € | 0 € | 5625 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 650 € | 6675 € | 20 975 € | - | 26 700 € | -5725 € |
| 2023 | 231 482 € | - | - | - | - | - | - | 208 651 € | 22 831 € | 0 € | 3372 € | 6 € | 2010 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 455 € | 8263 € | 9192 € | - | 33 050 € | -23 858 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6889 € | 0 € | 2858 € | 10 772 € | 20 519 € | 0 € | 0 € | 3474 € | 3474 € | 23 993 € | - | 50 460 € | 0 € | 0 € | -26 467 € | 23 993 € | 23 993 € |
| 2023 | 16 096 € | 0 € | 321 € | 1805 € | 18 222 € | 0 € | 0 € | 1109 € | 1109 € | 19 331 € | - | 40 073 € | 0 € | 0 € | -20 742 € | 19 331 € | 19 331 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 220 € | 11.3% | 2430 € | 13 690 € | 8+14% |
| 2023 | 35 250 € | 7.5% | 910 € | 9620 € | 7+40% |
| 2022 | 32 800 € | - | 1320 € | 8010 € | 5 |