| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 172 803 € | - | - | - | - | - | - | 164 329 € | 8474 € | 1184 € | 2927 € | 189 € | 27 591 € | 0 € | 0 € | 0 € | - | 448 € | - | - | -23 487 € | 0 € | -23 487 € | - | 0 € | -23 487 € |
| 2023 | 145 080 € | - | - | - | - | - | - | 215 923 € | -70 843 € | 1148 € | 3365 € | 11 895 € | 34 905 € | 0 € | 0 € | 0 € | - | 1254 € | - | - | -99 620 € | 0 € | -99 620 € | - | 0 € | -99 620 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6910 € | 0 € | 29 997 € | 109 270 € | 146 177 € | 0 € | 0 € | 4129 € | 4129 € | 150 306 € | - | 22 270 € | 223 461 € | 0 € | -95 425 € | 150 306 € | 150 306 € |
| 2023 | 367 € | 0 € | 1162 € | 105 390 € | 106 919 € | 0 € | 0 € | 31 849 € | 31 849 € | 138 768 € | - | 28 538 € | 182 168 € | 0 € | -71 938 € | 138 768 € | 138 768 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 58 810 € | 48.9% | 8470 € | 30 520 € | 6-14% |
| 2023 | 39 490 € | 68.1% | 2780 € | 23 400 € | 7+17% |
| 2022 | 23 490 € | - | 1230 € | 11 180 € | 6 |