| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 177 535 € | - | - | - | - | - | - | 181 916 € | -4381 € | 0 € | 0 € | 0 € | 23 885 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 266 € | 942 € | -29 208 € | - | 0 € | -29 208 € |
| 2023 | 166 352 € | - | - | - | - | - | - | 177 538 € | -11 186 € | 0 € | 0 € | 0 € | 23 251 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -34 437 € | 1396 € | -35 833 € | - | 0 € | -35 833 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 30 087 € | 0 € | 1258 € | 0 € | 31 345 € | 0 € | 0 € | 0 € | 0 € | 31 345 € | - | 29 895 € | 0 € | 2790 € | -1340 € | 31 345 € | 28 555 € |
| 2023 | 60 709 € | 0 € | 8112 € | 0 € | 68 821 € | 0 € | 0 € | 900 € | 900 € | 69 721 € | - | 39 073 € | 0 € | 2790 € | 27 858 € | 69 721 € | 66 931 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 58 860 € | 11.6% | 15 580 € | 27 040 € | 13+30% |
| 2023 | 66 560 € | 26.3% | 16 370 € | 28 430 € | 10-23% |
| 2022 | 90 370 € | - | 21 380 € | 36 650 € | 13 |