| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 036 162 € | - | - | - | - | - | - | 938 289 € | 97 873 € | 0 € | 12 961 € | 399 € | 7325 € | 0 € | 0 € | 0 € | - | 16 916 € | - | - | 61 070 € | 6 € | 61 064 € | - | 0 € | 61 064 € |
| 2024 | 891 074 € | - | - | - | - | - | - | 856 547 € | 34 527 € | 0 € | 11 645 € | 5229 € | 17 069 € | 0 € | 0 € | 0 € | - | 15 237 € | - | - | -4195 € | 207 € | -4402 € | - | 0 € | -4402 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 30 780 € | 0 € | 164 210 € | 7413 € | 202 403 € | 0 € | 0 € | 554 911 € | 554 911 € | 757 314 € | - | 234 003 € | 354 059 € | 0 € | 169 252 € | 757 314 € | 757 314 € |
| 2024 | 25 925 € | 0 € | 108 881 € | 8981 € | 143 787 € | 0 € | 0 € | 297 233 € | 297 233 € | 441 020 € | - | 150 529 € | 182 303 € | 0 € | 108 188 € | 441 020 € | 441 020 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 92 170 € | 45985.0% | 18 930 € | 37 960 € | 10+67% |
| 2023 | 200 € | 89.6% | 10 880 € | 20 460 € | 6+20% |
| 2022 | 1920 € | - | 6740 € | 12 740 € | 5 |