| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 121 525 € | - | - | - | - | - | - | 105 776 € | 15 749 € | 3467 € | 1132 € | 0 € | 36 € | 0 € | 0 € | 0 € | - | 1405 € | - | - | 9709 € | 187 € | 9522 € | - | 0 € | 9522 € |
| 2022 | 30 501 € | - | - | - | - | - | - | 16 818 € | 13 683 € | 672 € | 273 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 738 € | 0 € | 12 738 € | - | 0 € | 12 738 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 28 180 € | 0 € | 176 € | 59 € | 28 415 € | 0 € | 0 € | 6219 € | 6219 € | 34 634 € | - | 14 457 € | 0 € | 0 € | 20 177 € | 34 634 € | 34 634 € |
| 2022 | 10 737 € | 0 € | 5259 € | 5 € | 16 001 € | 0 € | 0 € | 3292 € | 3292 € | 19 293 € | - | 8639 € | 0 € | 0 € | 10 654 € | 19 293 € | 19 293 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 26 980 € | 767.5% | 4300 € | 9990 € | 2+100% |
| 2022 | 3110 € | - | 640 € | 1460 € | 1 |