| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 220 565 € | - | - | - | - | - | - | 213 594 € | 6971 € | 0 € | 985 € | 1196 € | 628 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6554 € | 0 € | 6554 € | - | 0 € | 6554 € |
| 2023 | 254 730 € | - | - | - | - | - | - | 207 801 € | 46 929 € | 0 € | 74 € | 0 € | 954 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 901 € | 0 € | 45 901 € | - | 0 € | 45 901 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 29 073 € | 24 854 € | 53 927 € | 0 € | 0 € | 96 560 € | 96 560 € | 150 487 € | - | 16 976 € | 3730 € | 0 € | 129 781 € | 150 487 € | 150 487 € |
| 2023 | 7827 € | 0 € | 11 881 € | 4849 € | 24 557 € | 0 € | 0 € | 114 491 € | 114 491 € | 139 048 € | - | 12 037 € | 3784 € | 0 € | 123 227 € | 139 048 € | 139 048 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -5900 € | 39.9% | 4730 € | 7860 € | 30% |
| 2023 | -9820 € | 22.9% | 3990 € | 8740 € | 30% |
| 2022 | -12 740 € | - | 3910 € | 4890 € | 3 |