| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 43 188 € | - | - | - | - | - | - | 16 998 € | 26 190 € | 10 792 € | 5309 € | 0 € | 120 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9969 € | 30 € | 9939 € | - | 0 € | 9939 € |
| 2023 | 27 089 € | - | - | - | - | - | - | 20 995 € | 6094 € | 10 053 € | 5738 € | 0 € | 690 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 387 € | 828 € | -11 215 € | - | 0 € | -11 215 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1386 € | 0 € | 18 192 € | 136 € | 19 714 € | 0 € | 0 € | 6506 € | 6506 € | 26 220 € | - | 1643 € | 0 € | 0 € | 24 577 € | 26 220 € | 26 220 € |
| 2023 | 472 € | 0 € | 7566 € | 71 € | 8109 € | 0 € | 0 € | 7980 € | 7980 € | 16 089 € | - | 1451 € | 0 € | 0 € | 14 638 € | 16 089 € | 16 089 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6380 € | 58.4% | 3050 € | 4320 € | 20% |
| 2023 | 15 340 € | 48.6% | 4160 € | 6140 € | 20% |
| 2022 | 29 830 € | - | 5890 € | 9440 € | 2 |