| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 301 895 € | - | - | - | - | - | - | 241 674 € | 60 221 € | 169 980 € | 24 590 € | 0 € | 3422 € | 0 € | 0 € | 0 € | - | 252 € | - | - | -138 023 € | 0 € | -138 023 € | - | 0 € | -138 023 € |
| 2023 | 188 029 € | - | - | - | - | - | - | 125 061 € | 62 968 € | 92 151 € | 9704 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 12 365 € | - | - | -51 252 € | 3015 € | -54 267 € | - | 0 € | -54 267 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4787 € | 0 € | 12 731 € | 15 000 € | 32 518 € | 0 € | 0 € | 33 875 € | 33 875 € | 66 393 € | - | 189 148 € | 117 114 € | 0 € | -239 869 € | 66 393 € | 66 393 € |
| 2023 | 25 739 € | 0 € | 17 229 € | 21 250 € | 64 218 € | 0 € | 0 € | 20 846 € | 20 846 € | 85 064 € | - | 158 008 € | 1102 € | 0 € | -74 046 € | 85 064 € | 85 064 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -33 570 € | 16685.0% | 6770 € | 14 900 € | 2+100% |
| 2023 | -200 € | 125.6% | 3690 € | 6430 € | 10% |
| 2022 | 780 € | - | 0 € | 0 € | 1 |