| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 934 870 € | - | - | - | - | - | - | 990 686 € | -55 816 € | 1290 € | 21 340 € | 29 € | 0 € | 0 € | 0 € | 78 € | - | 0 € | - | - | -78 339 € | 0 € | -78 339 € | - | 0 € | -78 339 € |
| 2023 | 832 956 € | - | - | - | - | - | - | 800 487 € | 32 469 € | 2389 € | 18 016 € | 434 € | 111 € | 0 € | 0 € | 106 € | - | 1 € | - | - | 12 492 € | 3 € | 12 489 € | - | 0 € | 12 489 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 179 € | 0 € | 14 603 € | 32 131 € | 75 913 € | 0 € | 0 € | 42 439 € | 42 439 € | 118 352 € | - | 57 520 € | 0 € | 10 554 € | 50 278 € | 118 352 € | 107 798 € |
| 2023 | 105 133 € | 0 € | 8667 € | 30 876 € | 144 676 € | 0 € | 0 € | 48 270 € | 48 270 € | 192 946 € | - | 57 478 € | 0 € | 6851 € | 128 617 € | 192 946 € | 186 095 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 235 830 € | 53.4% | 48 400 € | 109 970 € | 36+33% |
| 2023 | 153 780 € | 100.2% | 30 160 € | 65 000 € | 27+145% |
| 2022 | 76 830 € | - | 14 970 € | 25 370 € | 11 |