| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 349 440 € | - | - | - | - | - | - | 400 208 € | -50 768 € | 0 € | 6052 € | 84 198 € | 220 € | 0 € | 0 € | 0 € | - | 6699 € | - | - | 20 459 € | 0 € | 20 459 € | - | 0 € | 20 459 € |
| 2024 | 327 950 € | - | - | - | - | - | - | 408 625 € | -80 675 € | 0 € | 6222 € | 92 589 € | 654 € | 0 € | 0 € | 0 € | - | 3969 € | - | - | 1069 € | 0 € | 1069 € | - | 0 € | 1069 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 54 558 € | 0 € | 162 893 € | 83 858 € | 301 309 € | 18 830 € | 0 € | 237 098 € | 255 928 € | 557 237 € | - | 248 878 € | 8798 € | 0 € | 299 561 € | 557 237 € | 557 237 € |
| 2024 | 11 695 € | 0 € | 241 252 € | 42 409 € | 295 356 € | 18 830 € | 0 € | 274 894 € | 293 724 € | 589 080 € | - | 268 351 € | 38 896 € | 0 € | 281 833 € | 589 080 € | 589 080 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -33 920 € | 67.2% | 10 730 € | 16 420 € | 40% |
| 2023 | -103 340 € | 84.8% | 13 950 € | 15 960 € | 40% |
| 2022 | -55 910 € | - | 11 060 € | 14 720 € | 4 |