| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 21 199 € | - | - | - | - | - | - | 12 423 € | 8776 € | 5496 € | 2157 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1123 € | 0 € | 1123 € | - | 0 € | 1123 € |
| 2024 | 30 130 € | - | - | - | - | - | - | 18 594 € | 11 536 € | 4978 € | 367 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6191 € | 0 € | 6191 € | - | 0 € | 6191 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4723 € | 0 € | 2422 € | 2009 € | 9154 € | 0 € | 0 € | 1063 € | 1063 € | 10 217 € | - | 773 € | 0 € | 0 € | 9444 € | 10 217 € | 10 217 € |
| 2024 | 9204 € | 0 € | 1944 € | 1349 € | 12 497 € | 0 € | 0 € | 1502 € | 1502 € | 13 999 € | - | 5678 € | 0 € | 0 € | 8321 € | 13 999 € | 13 999 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5170 € | 14.3% | 1600 € | 3510 € | 10% |
| 2023 | 6030 € | 19.1% | 1700 € | 3700 € | 1-50% |
| 2022 | 7450 € | - | 2370 € | 4970 € | 2 |