| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 232 600 € | - | - | - | - | - | - | 157 755 € | 74 845 € | 0 € | 10 234 € | 424 € | 18 767 € | 0 € | 0 € | 0 € | - | 443 € | - | - | 45 825 € | 0 € | 45 825 € | - | 0 € | 45 825 € |
| 2024 | 472 265 € | - | - | - | - | - | - | 279 993 € | 192 272 € | 87 252 € | 2540 € | 0 € | 5486 € | 0 € | 0 € | 0 € | - | 5486 € | - | - | 91 508 € | 0 € | 91 508 € | - | 0 € | 91 508 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | -1635 € | 0 € | 1164 € | 164 026 € | 163 555 € | 0 € | 0 € | 23 978 € | 23 978 € | 187 533 € | - | 32 163 € | 3206 € | 0 € | 152 164 € | 187 533 € | 187 533 € |
| 2024 | 166 050 € | 0 € | 0 € | 0 € | 166 050 € | 0 € | 0 € | 11 935 € | 11 935 € | 177 985 € | - | 12 834 € | 58 812 € | 0 € | 106 339 € | 177 985 € | 177 985 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 4710 € | 11 380 € | 4+100% |
| 2023 | 9420 € | 67.3% | -4750 € | -20 970 € | 2-71% |
| 2022 | 28 790 € | - | 9050 € | 18 220 € | 7 |