| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 50 024 € | - | - | - | - | - | - | 26 625 € | 23 399 € | 56 € | 14 406 € | 28 € | 2074 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6891 € | 50 € | 6841 € | - | 0 € | 6841 € |
| 2023 | 45 605 € | - | - | - | - | - | - | 29 222 € | 16 383 € | 0 € | 14 156 € | 0 € | 2413 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -186 € | 110 € | -296 € | - | 0 € | -296 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 18 042 € | 150 € | 18 192 € | 0 € | 0 € | 457 € | 457 € | 18 649 € | - | 44 097 € | 0 € | 0 € | -25 448 € | 18 649 € | 18 649 € |
| 2023 | 0 € | 0 € | 20 418 € | 150 € | 20 568 € | 0 € | 0 € | 457 € | 457 € | 21 025 € | - | 53 314 € | 0 € | 0 € | -32 289 € | 21 025 € | 21 025 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 510 € | 1506.4% | 0 € | 7530 € | 20% |
| 2023 | 1090 € | - | 0 € | 0 € | 20% |
| 2022 | 0 € | - | 0 € | 0 € | 2 |