| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 117 094 € | - | - | - | - | - | - | 1 020 668 € | 96 426 € | 0 € | 8585 € | 58 034 € | 49 019 € | 0 € | 0 € | 0 € | - | 15 203 € | - | - | 81 653 € | 1250 € | 80 403 € | - | 0 € | 80 403 € |
| 2023 | 982 593 € | - | - | - | - | - | - | 832 233 € | 150 360 € | 0 € | 4688 € | 0 € | 356 € | 0 € | 0 € | 0 € | - | 4995 € | - | - | 140 321 € | 3000 € | 137 321 € | - | 0 € | 137 321 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5542 € | 0 € | 48 013 € | 64 284 € | 117 839 € | 0 € | 0 € | 463 156 € | 463 156 € | 580 995 € | - | 175 772 € | 159 744 € | 0 € | 245 479 € | 580 995 € | 580 995 € |
| 2023 | 10 545 € | 0 € | 16 633 € | 9576 € | 36 754 € | 0 € | 0 € | 290 634 € | 290 634 € | 327 388 € | - | 59 722 € | 97 590 € | 0 € | 170 076 € | 327 388 € | 327 388 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -47 170 € | 214.0% | 21 250 € | 30 760 € | 6+50% |
| 2023 | -15 020 € | 61.9% | 10 390 € | 14 490 € | 4+300% |
| 2022 | -9280 € | - | 7960 € | 3330 € | 1 |