| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 115 773 € | - | - | - | - | - | - | 3 960 855 € | 154 918 € | 219 € | 79 538 € | 5100 € | 33 078 € | 0 € | 0 € | 9151 € | - | 6553 € | - | - | 49 781 € | 0 € | 49 781 € | - | 0 € | 49 781 € |
| 2023 | 3 803 601 € | - | - | - | - | - | - | 3 004 120 € | 799 481 € | 150 € | 343 958 € | 1000 € | 385 646 € | 0 € | 0 € | 0 € | - | 3131 € | - | - | 67 596 € | 12 472 € | 55 124 € | - | 0 € | 55 124 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2773 € | 0 € | 977 501 € | 1 013 992 € | 1 994 266 € | 27 000 € | 0 € | 164 367 € | 191 367 € | 2 185 633 € | - | 1 756 497 € | 78 051 € | 0 € | 351 085 € | 2 185 633 € | 2 185 633 € |
| 2023 | 627 335 € | 0 € | 640 251 € | 247 714 € | 1 515 300 € | 0 € | 33 € | 91 422 € | 91 455 € | 1 606 755 € | - | 1 262 270 € | 25 654 € | 0 € | 318 831 € | 1 606 755 € | 1 606 755 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -46 380 € | 164.3% | 183 320 € | 335 580 € | 36+20% |
| 2023 | 72 090 € | 3616.0% | 124 620 € | 224 240 € | 30+25% |
| 2022 | 1940 € | - | 87 220 € | 162 530 € | 24 |