| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 475 936 € | - | - | - | - | - | - | 544 059 € | -68 123 € | 30 620 € | 27 734 € | 2111 € | 4613 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -128 979 € | 0 € | -128 979 € | - | 0 € | -128 979 € |
| 2020 | 54 470 € | - | - | - | - | - | - | 46 073 € | 8397 € | 1485 € | 968 € | 2784 € | 3369 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5359 € | 0 € | 5359 € | - | 0 € | 5359 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 258 € | 0 € | 16 639 € | 45 698 € | 62 595 € | 0 € | 0 € | 4865 € | 4865 € | 67 460 € | - | 168 765 € | 24 068 € | 0 € | -125 373 € | 67 460 € | 67 460 € |
| 2020 | 1486 € | 0 € | 952 € | 25 023 € | 27 461 € | 0 € | 0 € | 0 € | 0 € | 27 461 € | - | 23 855 € | 0 € | 0 € | 3606 € | 27 461 € | 27 461 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 40 € | - |
| 2023 | 330 € | 98.7% | 270 € | 680 € | - |
| 2022 | 25 880 € | - | 4840 € | 10 950 € | 8 |