| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 458 969 € | - | - | - | - | - | - | 456 617 € | 2352 € | 0 € | 8421 € | 17 204 € | 1 € | 0 € | 0 € | 0 € | - | 456 € | - | - | 10 678 € | 10 038 € | 640 € | - | 0 € | 640 € |
| 2024 | 459 891 € | - | - | - | - | - | - | 456 067 € | 3824 € | 0 € | 6926 € | 71 195 € | 693 € | 0 € | 0 € | 0 € | - | 379 € | - | - | 67 021 € | 25 € | 66 996 € | - | 0 € | 66 996 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 58 905 € | 0 € | 34 530 € | 118 175 € | 211 610 € | 0 € | 0 € | 42 997 € | 42 997 € | 254 607 € | - | 121 965 € | 0 € | 0 € | 132 642 € | 254 607 € | 254 607 € |
| 2024 | 90 430 € | 0 € | 18 700 € | 56 098 € | 165 228 € | 0 € | 0 € | 64 947 € | 64 947 € | 230 175 € | - | 58 173 € | 0 € | 0 € | 172 002 € | 230 175 € | 230 175 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 120 € | 22.6% | 12 400 € | 27 270 € | 7+17% |
| 2023 | 57 210 € | 11.5% | 8350 € | 19 130 € | 6+20% |
| 2022 | 64 610 € | - | 7150 € | 13 820 € | 5 |