| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 171 146 € | - | - | - | - | - | - | 143 057 € | 28 089 € | 0 € | 1631 € | 0 € | 188 € | 0 € | 0 € | 150 € | - | 0 € | - | - | 26 420 € | 1875 € | 24 545 € | - | 0 € | 24 545 € |
| 2023 | 70 532 € | - | - | - | - | - | - | 67 732 € | 2800 € | 0 € | 2149 € | 0 € | 183 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 468 € | 0 € | 468 € | - | 0 € | 468 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5512 € | 0 € | 7052 € | 45 499 € | 58 063 € | 0 € | 0 € | 34 459 € | 34 459 € | 92 522 € | - | 9854 € | 18 500 € | 0 € | 64 168 € | 92 522 € | 92 522 € |
| 2023 | 3658 € | 0 € | 15 000 € | 0 € | 18 658 € | 0 € | 0 € | 30 722 € | 30 722 € | 49 380 € | - | 2258 € | 0 € | 0 € | 47 122 € | 49 380 € | 49 380 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6770 € | 28.0% | 3830 € | 2250 € | 10% |
| 2023 | 5290 € | 31.2% | 2200 € | 2500 € | 10% |
| 2022 | 7690 € | - | 6520 € | 1360 € | 1 |