| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 179 959 € | - | - | - | - | - | - | 123 366 € | 56 593 € | 0 € | 6765 € | 1059 € | 7752 € | 0 € | 0 € | 0 € | - | 113 € | - | - | 43 022 € | 3750 € | 39 272 € | - | 0 € | 39 272 € |
| 2023 | 148 809 € | - | - | - | - | - | - | 96 631 € | 52 178 € | 0 € | 9407 € | 1059 € | 9145 € | 0 € | 0 € | 0 € | - | 351 € | - | - | 34 334 € | 0 € | 34 334 € | - | 0 € | 34 334 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 70 961 € | 0 € | 14 016 € | 275 € | 85 252 € | 0 € | 0 € | 111 030 € | 111 030 € | 196 282 € | - | 13 897 € | 0 € | 0 € | 182 385 € | 196 282 € | 196 282 € |
| 2023 | 70 397 € | 0 € | 14 501 € | 317 € | 85 215 € | 0 € | 0 € | 92 330 € | 92 330 € | 177 545 € | - | 19 432 € | 0 € | 0 € | 158 113 € | 177 545 € | 177 545 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 610 € | 55.8% | 14 430 € | 27 420 € | 40% |
| 2023 | 29 270 € | 33.7% | 10 470 € | 18 780 € | 4+33% |
| 2022 | 44 160 € | - | 13 670 € | 25 470 € | 3 |