| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 613 573 € | - | - | - | - | - | - | 586 967 € | 26 606 € | 105 € | 19 392 € | 12 718 € | 10 710 € | 0 € | 0 € | 0 € | - | 8211 € | - | - | 906 € | 0 € | 906 € | - | 0 € | 906 € |
| 2024 | 570 464 € | - | - | - | - | - | - | 608 578 € | -38 114 € | 0 € | 0 € | 19 000 € | 4203 € | 0 € | 0 € | 0 € | - | 5694 € | - | - | -29 011 € | 0 € | -29 011 € | - | 0 € | -29 011 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 229 € | 0 € | 24 567 € | 4082 € | 28 878 € | 0 € | 0 € | 175 232 € | 175 232 € | 204 110 € | - | 117 112 € | 71 330 € | 0 € | 15 668 € | 204 110 € | 204 110 € |
| 2024 | 765 € | 0 € | 132 190 € | 400 € | 133 355 € | 0 € | 0 € | 140 465 € | 140 465 € | 273 820 € | - | 158 993 € | 100 064 € | 0 € | 14 763 € | 273 820 € | 273 820 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 88 780 € | 69.9% | 19 940 € | 31 480 € | 8+33% |
| 2023 | 52 260 € | 9.3% | 10 150 € | 19 750 € | 60% |
| 2022 | 47 810 € | - | 8820 € | 17 300 € | 6 |