| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 35 120 € | - | - | - | - | - | - | 23 170 € | 11 950 € | 0 € | 1540 € | 0 € | 714 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9696 € | 175 € | 9521 € | - | 0 € | 9521 € |
| 2024 | 32 973 € | - | - | - | - | - | - | 24 435 € | 8538 € | 0 € | 2287 € | 0 € | 1000 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5251 € | 0 € | 5251 € | - | 0 € | 5251 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 58 101 € | 0 € | 347 € | 10 € | 58 458 € | 0 € | 0 € | 0 € | 0 € | 58 458 € | - | 1212 € | 0 € | 0 € | 57 246 € | 58 458 € | 58 458 € |
| 2024 | 48 413 € | 0 € | 359 € | 13 € | 48 785 € | 0 € | 0 € | 0 € | 0 € | 48 785 € | - | 1060 € | 0 € | 0 € | 47 725 € | 48 785 € | 48 785 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3170 € | 19.5% | 1750 € | 2840 € | 10% |
| 2023 | 3940 € | 154.2% | 1820 € | 3000 € | 1-50% |
| 2022 | 1550 € | - | 960 € | 1570 € | 2 |