| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 186 216 € | 0 € | 0 € | 0 € | 174 929 € | 14 909 € | 3376 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6998 € | 0 € | -6998 € | - | 0 € | -6998 € |
| 2023 | 231 134 € | 0 € | 0 € | 0 € | 231 357 € | 16 795 € | 4166 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 184 € | 0 € | -21 184 € | - | 0 € | -21 184 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2522 € | 0 € | 4065 € | 3699 € | 10 286 € | 0 € | 0 € | 2518 € | 2518 € | 12 804 € | - | 18 705 € | 31 350 € | 0 € | -37 251 € | 12 804 € | 12 804 € |
| 2023 | 4225 € | 0 € | 5508 € | 14 325 € | 24 058 € | 0 € | 0 € | 5894 € | 5894 € | 29 952 € | - | 33 455 € | 26 750 € | 0 € | -30 253 € | 29 952 € | 29 952 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 820 € | 83.0% | 12 820 € | 25 720 € | 9-18% |
| 2023 | 34 880 € | 2.2% | 5930 € | 18 580 € | 11+10% |
| 2022 | 35 680 € | - | 5010 € | 12 660 € | 10 |