| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 311 812 € | - | - | - | - | - | - | 297 686 € | 14 126 € | 0 € | 4146 € | 1493 € | 7202 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4271 € | 0 € | 4271 € | - | 0 € | 4271 € |
| 2023 | 296 502 € | - | - | - | - | - | - | 286 770 € | 9732 € | 0 € | 4059 € | 7819 € | 8712 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4780 € | 0 € | 4780 € | - | 0 € | 4780 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 311 € | 0 € | 50 165 € | 0 € | 50 476 € | 0 € | 0 € | 0 € | 0 € | 50 476 € | - | 36 460 € | 0 € | 0 € | 14 016 € | 50 476 € | 50 476 € |
| 2023 | 206 € | 0 € | 46 415 € | 0 € | 46 621 € | 0 € | 0 € | 0 € | 0 € | 46 621 € | - | 36 875 € | 0 € | 0 € | 9746 € | 46 621 € | 46 621 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 890 € | 31.1% | 400 € | 2170 € | 1-50% |
| 2023 | 12 120 € | 18.5% | 760 € | 2340 € | 20% |
| 2022 | 10 230 € | - | 900 € | 3980 € | 2 |