| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 587 781 € | 0 € | 0 € | 0 € | 468 429 € | 90 601 € | 17 728 € | - | - | - | - | - | 6685 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4338 € | 0 € | 4338 € | - | 0 € | 4338 € |
| 2022 | 637 394 € | 0 € | 0 € | 0 € | 497 221 € | 97 026 € | 14 117 € | - | - | - | - | - | 14 004 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 026 € | 0 € | 15 026 € | - | 0 € | 15 026 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 23 642 € | 0 € | 96 965 € | 36 324 € | 156 931 € | 0 € | 0 € | 35 788 € | 35 788 € | 192 719 € | - | 143 319 € | 0 € | 0 € | 49 400 € | 192 719 € | 192 719 € |
| 2022 | 9083 € | 0 € | 125 670 € | 21 324 € | 156 077 € | 0 € | 0 € | 52 153 € | 52 153 € | 208 230 € | - | 148 077 € | 15 091 € | 0 € | 45 062 € | 208 230 € | 208 230 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 310 € | 69.5% | 1520 € | 6030 € | 6-45% |
| 2023 | 69 810 € | 2.8% | 6930 € | 26 430 € | 11-15% |
| 2022 | 71 850 € | - | 7740 € | 24 850 € | 13 |