| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 200 € | - | - | - | - | - | - | 1736 € | -1536 € | 3142 € | 2870 € | 0 € | 506 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8054 € | 0 € | -8054 € | - | 0 € | -8054 € |
| 2023 | 38 737 € | - | - | - | - | - | - | 28 850 € | 9887 € | 4610 € | 4560 € | 0 € | 309 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 408 € | 0 € | 408 € | - | 0 € | 408 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2 € | 0 € | 0 € | 0 € | 2 € | 0 € | 0 € | 2559 € | 2559 € | 2561 € | - | 9743 € | 0 € | 0 € | -7182 € | 2561 € | 2561 € |
| 2023 | 0 € | 0 € | 2240 € | 0 € | 2240 € | 0 € | 0 € | 3594 € | 3594 € | 5834 € | - | 4963 € | 0 € | 0 € | 871 € | 5834 € | 5834 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1620 € | 86.4% | 620 € | 750 € | 10% |
| 2023 | 11 870 € | 6.3% | 2170 € | 3750 € | 1-50% |
| 2022 | 11 170 € | - | 2020 € | 3280 € | 2 |