| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 199 926 € | - | - | - | - | - | - | 195 179 € | 4747 € | 0 € | 4560 € | 9579 € | 3186 € | 0 € | 0 € | 0 € | - | 1270 € | - | - | 5310 € | 233 € | 5077 € | - | 0 € | 5077 € |
| 2023 | 129 854 € | - | - | - | - | - | - | 139 633 € | -9779 € | 0 € | 2650 € | 13 149 € | 307 € | 0 € | 0 € | 0 € | - | 1888 € | - | - | -1475 € | 0 € | -1475 € | - | 0 € | -1475 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 321 € | 0 € | 6204 € | 72 914 € | 89 439 € | 0 € | 0 € | 178 567 € | 178 567 € | 268 006 € | - | 42 231 € | 153 791 € | 0 € | 71 984 € | 268 006 € | 268 006 € |
| 2023 | 17 237 € | 0 € | 8196 € | 37 305 € | 62 738 € | 0 € | 0 € | 190 666 € | 190 666 € | 253 404 € | - | 48 324 € | 138 172 € | 0 € | 66 908 € | 253 404 € | 253 404 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 180 € | 230.7% | 12 280 € | 22 890 € | 8+60% |
| 2023 | -13 140 € | 216.9% | 7670 € | 14 980 € | 50% |
| 2022 | 11 240 € | - | 6910 € | 13 860 € | 5 |