| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 28 917 € | 0 € | 0 € | 0 € | 3660 € | 6786 € | 7467 € | - | - | - | - | - | 25 611 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 607 € | 0 € | -14 607 € | - | 0 € | -14 607 € |
| 2023 | 7689 € | 0 € | 0 € | 0 € | 0 € | 0 € | 7467 € | - | - | - | - | - | 9642 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9420 € | 0 € | -9420 € | - | 0 € | -9420 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 € | 0 € | 717 € | 129 € | 867 € | 0 € | 0 € | 441 633 € | 441 633 € | 442 500 € | - | 4748 € | 265 180 € | 0 € | 172 572 € | 442 500 € | 442 500 € |
| 2023 | 2731 € | 0 € | 1686 € | 0 € | 4417 € | 0 € | 0 € | 449 101 € | 449 101 € | 453 518 € | - | 2644 € | 263 695 € | 0 € | 187 179 € | 453 518 € | 453 518 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3150 € | 531.5% | 420 € | 1540 € | 2 |
| 2023 | -730 € | 84.6% | 0 € | 0 € | - |
| 2022 | -4740 € | - | 0 € | 0 € | - |