| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 850 569 € | - | - | - | - | - | - | 911 559 € | -60 990 € | 0 € | 78 475 € | 184 103 € | 11 117 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 521 € | 10 € | 33 511 € | - | 0 € | 33 511 € |
| 2023 | 56 170 € | - | - | - | - | - | - | 1 202 358 € | -1 146 188 € | 0 € | 88 689 € | 1 185 586 € | 3880 € | 0 € | 0 € | 0 € | - | 170 € | - | - | -53 341 € | 213 € | -53 554 € | - | 0 € | -53 554 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 135 503 € | 0 € | 19 918 € | 0 € | 155 421 € | 0 € | 0 € | 1236 € | 1236 € | 156 657 € | - | 126 037 € | 0 € | 0 € | 30 620 € | 156 657 € | 156 657 € |
| 2023 | 84 212 € | 0 € | 32 051 € | 0 € | 116 263 € | 0 € | 0 € | 2189 € | 2189 € | 118 452 € | - | 121 343 € | 0 € | 0 € | -2891 € | 118 452 € | 118 452 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -39 160 € | 28.0% | 42 670 € | 24 840 € | 3-25% |
| 2023 | -30 600 € | 53.3% | 41 360 € | 19 210 € | 4+33% |
| 2022 | -65 590 € | - | 30 500 € | 14 860 € | 3 |