| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 168 765 € | - | - | - | - | - | - | 206 211 € | -37 446 € | 0 € | 0 € | 6777 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -30 669 € | 0 € | -30 669 € | - | 0 € | -30 669 € |
| 2024 | 187 158 € | - | - | - | - | - | - | 177 650 € | 9508 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9508 € | 0 € | 9508 € | - | 0 € | 9508 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 76 045 € | 0 € | 8388 € | 1656 € | 86 089 € | 400 € | 0 € | 38 474 € | 38 874 € | 124 963 € | - | 18 656 € | 0 € | 0 € | 106 307 € | 124 963 € | 124 963 € |
| 2024 | 77 825 € | 0 € | 31 053 € | 3717 € | 112 595 € | 0 € | 0 € | 37 332 € | 37 332 € | 149 927 € | - | 12 951 € | 0 € | 0 € | 136 976 € | 149 927 € | 149 927 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 740 € | 6.7% | 1260 € | 2260 € | 10% |
| 2023 | 29 760 € | 208.4% | 260 € | 1990 € | 10% |
| 2022 | 9650 € | - | 0 € | 950 € | 1 |