| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 31 006 € | - | - | - | - | - | - | 33 571 € | -2565 € | 0 € | 1430 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3995 € | 0 € | -3995 € | - | 0 € | -3995 € |
| 2024 | 30 406 € | - | - | - | - | - | - | 31 664 € | -1258 € | 0 € | 1733 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2993 € | 0 € | -2993 € | - | 0 € | -2993 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5703 € | 0 € | 457 € | 5307 € | 11 467 € | 0 € | 0 € | 1078 € | 1078 € | 12 545 € | - | 1003 € | 0 € | 0 € | 11 542 € | 12 545 € | 12 545 € |
| 2024 | 7121 € | 0 € | 1520 € | 5394 € | 14 035 € | 0 € | 0 € | 2552 € | 2552 € | 16 587 € | - | 1050 € | 0 € | 0 € | 15 537 € | 16 587 € | 16 587 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2860 € | 14.4% | 20 € | 2840 € | 10% |
| 2023 | 2500 € | 22.0% | 0 € | 2500 € | 10% |
| 2022 | 2050 € | - | 0 € | 2050 € | 1 |