| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 045 € | - | - | - | - | - | - | 17 278 € | -1233 € | 0 € | 1608 € | 1200 € | 34 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1675 € | 7 € | -1682 € | - | 0 € | -1682 € |
| 2024 | 68 801 € | - | - | - | - | - | - | 68 205 € | 596 € | 0 € | 1849 € | 0 € | 234 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1487 € | 290 € | -1777 € | - | 0 € | -1777 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 842 € | 0 € | 646 € | 0 € | 1488 € | 0 € | 0 € | 3187 € | 3187 € | 4675 € | - | 147 € | 0 € | 0 € | 4528 € | 4675 € | 4675 € |
| 2024 | 838 € | 0 € | 884 € | 0 € | 1722 € | 0 € | 0 € | 4553 € | 4553 € | 6275 € | - | 65 € | 0 € | 0 € | 6210 € | 6275 € | 6275 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9830 € | 84.8% | 710 € | 1460 € | 1-67% |
| 2023 | 5320 € | 228.4% | 190 € | 4920 € | 3+50% |
| 2022 | 1620 € | - | 560 € | 3770 € | 2 |